(As of Friday, Oct 3 2008)

Beavers

ArenaThe Dam
Capacity20,000
Ticket Price$50.00


Income

Current Funds$105,564,160
Home Games Remaining0
Avg. Attendance7,976
Avg. Revenue/Game$478,599
Projected Revenue$0,000

Expenses

Pro Payroll$900,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$13,571
Projected Expenses$0,000
Projected Balance$105,564,160

Salary Commitment

Year: 1$900,000
Year: 2$900,000
Year: 3$900,000
Year: 4$900,000

 Pro Payroll

Petr Vrana 100,000(6)
Miroslav Hanuljak 100,000(6)
Mike Sullivan 100,000(7)
Matt Smaby 100,000(6)
Ivan Baranka 100,000(6)
John Doherty 100,000(6)
Konstantin Barulin 100,000(6)
Martin Sagat 100,000(6)
Colin McDonald 100,000(6)


 Farm Payroll




Beejays

ArenaThe Junk House
Capacity20,000
Ticket Price$50.00


Income

Current Funds$101,592,180
Home Games Remaining0
Avg. Attendance7,921
Avg. Revenue/Game$475,273
Projected Revenue$0,000

Expenses

Pro Payroll$1,100,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$16,429
Projected Expenses$0,000
Projected Balance$101,592,180

Salary Commitment

Year: 1$1,100,000
Year: 2$1,100,000
Year: 3$1,100,000
Year: 4$1,100,000

 Pro Payroll

Dmitri Pestunov 100,000(6)
Shaun Landolt 100,000(7)
Richard Stehlik 100,000(6)
Zach Ftizgerald 100,000(6)
Juha Alen 100,000(6)
Matt Nickerson 100,000(6)
Teemu Lassila 100,000(6)
Kevin Nastiuk 100,000(6)
Konstantin Zakharov 100,000(6)
Kevin Jarman 100,000(6)
Branislav Fabry 100,000(6)


 Farm Payroll




Kitties

ArenaThe Litterbox
Capacity20,000
Ticket Price$50.00


Income

Current Funds$104,365,115
Home Games Remaining0
Avg. Attendance7,898
Avg. Revenue/Game$473,888
Projected Revenue$0,000

Expenses

Pro Payroll$900,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$13,571
Projected Expenses$0,000
Projected Balance$104,365,115

Salary Commitment

Year: 1$900,000
Year: 2$900,000
Year: 3$900,000
Year: 4$900,000

 Pro Payroll

Liam Lindstrom 100,000(6)
Danny Stewart 100,000(6)
Denis Ezhov 100,000(6)
Corey Potter 100,000(6)
David Tremblay 100,000(6)
Alexander Guskov 100,000(6)
Ty Morris 100,000(6)
Stephen Werner 100,000(6)
Shane Hynes 100,000(6)


 Farm Payroll




MightyNuns

ArenaThe Monastery
Capacity20,000
Ticket Price$50.00


Income

Current Funds$106,282,737
Home Games Remaining0
Avg. Attendance8,656
Avg. Revenue/Game$519,393
Projected Revenue$0,000

Expenses

Pro Payroll$1,000,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$15,000
Projected Expenses$0,000
Projected Balance$106,282,737

Salary Commitment

Year: 1$1,000,000
Year: 2$1,000,000
Year: 3$1,000,000
Year: 4$1,000,000

 Pro Payroll

Brady Murray 100,000(6)
Josh Robertson 100,000(6)
James Pemberton 100,000(6)
Matej Trojovsky 100,000(6)
Mattias Karlsson 100,000(6)
Thomas Morrow 100,000(6)
Chris Beckford-Tseu 100,000(6)
Nicklas Danielsson 100,000(6)
Jamie Tardif 100,000(6)
Konstantin Volkov 100,000(6)


 Farm Payroll




SpiderPigs

ArenaThe Web
Capacity20,000
Ticket Price$50.00


Income

Current Funds$102,924,250
Home Games Remaining0
Avg. Attendance7,712
Avg. Revenue/Game$462,671
Projected Revenue$0,000

Expenses

Pro Payroll$900,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$13,571
Projected Expenses$0,000
Projected Balance$102,924,250

Salary Commitment

Year: 1$900,000
Year: 2$900,000
Year: 3$900,000
Year: 4$900,000

 Pro Payroll

Ryan Oulahen 100,000(6)
Gino Guyer 100,000(6)
Lukas Bolf 100,000(6)
Pavel Voroshnin 100,000(6)
Philippe Furrer 100,000(6)
Mike Hamilton 100,000(6)
Francis Wathier 100,000(6)
Dan Travis 100,000(6)
Greg Moore 100,000(6)


 Farm Payroll




Tabernacs

ArenaThe Arena
Capacity20,000
Ticket Price$50.00


Income

Current Funds$100,088,108
Home Games Remaining0
Avg. Attendance6,838
Avg. Revenue/Game$410,290
Projected Revenue$0,000

Expenses

Pro Payroll$400,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$6,429
Projected Expenses$0,000
Projected Balance$100,088,108

Salary Commitment

Year: 1$400,000
Year: 2$400,000
Year: 3$400,000
Year: 4$400,000

 Pro Payroll

Dirk Southern 100,000(6)
Mike Brodeur 100,000(6)
Evgeny Skachkov 100,000(6)
Dragan Umicevic 100,000(6)


 Farm Payroll




Sloths

ArenaThe Pit
Capacity20,000
Ticket Price$50.00


Income

Current Funds$99,600,649
Home Games Remaining0
Avg. Attendance6,007
Avg. Revenue/Game$360,484
Projected Revenue$0,000

Expenses

Pro Payroll$600,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$9,286
Projected Expenses$0,000
Projected Balance$99,600,649

Salary Commitment

Year: 1$600,000
Year: 2$600,000
Year: 3$600,000
Year: 4$600,000

 Pro Payroll

Eero Kilpelainen 100,000(6)
Paul Bissonnette 100,000(6)
Linus Videll 100,000(6)
Joe Jensen 100,000(7)
Matt Zaba 100,000(7)
Jan Marek 100,000(7)


 Farm Payroll




Hookers

ArenaThe Brothel
Capacity20,000
Ticket Price$50.00


Income

Current Funds$103,855,817
Home Games Remaining0
Avg. Attendance8,327
Avg. Revenue/Game$499,634
Projected Revenue$0,000

Expenses

Pro Payroll$1,000,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,000
Games Remaining0
Total Game Expenses$15,000
Projected Expenses$0,000
Projected Balance$103,855,817

Salary Commitment

Year: 1$1,000,000
Year: 2$1,000,000
Year: 3$1,000,000
Year: 4$1,000,000

 Pro Payroll

Chris Heino-Lindberg 100,000(6)
Francois-Pierre Guenet100,000(6)
Michael Vannelli 100,000(6)
Denis Rehak 100,000(6)
Mark Flood 100,000(6)
Tomas Kollar 100,000(6)
Cody Blanshan 100,000(7)
Ryan Munce 100,000(6)
Mathieu Gravel 100,000(7)
Jeff Weber 100,000(7)


 Farm Payroll